±±¾©Ê±¼ä11ÔÂ21ÈÕÁ賿£¬ÊÀ¼Í»¥Áª£¨Nasdaq£ºVNET£©Ðû²¼Á˽ØÖÁ9ÔÂ30ÈÕµÄ2018²ÆÄêµÚÈý¼¾¶ÈÒµ¼¨¡£±¨¸æÏÔʾ£¬ÊÀ¼Í»¥Áª2018ÄêµÚÈý¼¾¶È¾»ÓªÊÕΪÈËÃñ±Ò8.701ÒÚÔª£¨Ô¼ºÏ1.267ÒÚÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò7.593ÒÚÔªÏà±ÈÔö³¤14.6%£»¾»¿÷ËðΪÈËÃñ±Ò2,789ÍòÔª£¨Ô¼ºÏ404ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆڵľ»¿÷ËðΪÈËÃñ±Ò14.79ÒÚÔª¡£
²ÆÎñÁÁµã£º
- ÍйÜÓëÏà¹ØЧÀ͵ľ»ÓªÒµÊÕÈëΪÈËÃñ±Ò8.701ÒÚÔª£¨Ô¼ºÏ1.267ÒÚÃÀÔª£©£¬ ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò7.593ÒÚÔªÏà±ÈÔö³¤14.6%£¬»·±ÈÔö³¤5.0%£»
- µ÷½âºóÏÖ½ðëÀûÈó[1]ΪÈËÃñ±Ò3.919ÒÚÔª£¨Ô¼ºÏ5,707ÍòÃÀÔª£©£¬µ÷½âºóÏÖ½ðëÀûÂÊÓÉÈ¥ÄêͬÆÚµÄ38.3%ÉÏÉýÖÁ45.0%£¬ÉÏÒ»¼¾¶Èµ÷½âºóÏÖ½ðëÀûÈóÂÊΪ43.9%£»
- ÔËÓªÀûÈóΪÈËÃñ±Ò6,465ÍòÔª£¨Ô¼ºÏ941.1ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚµÄÔËÓª¿÷ËðΪÈËÃñ±Ò12.236ÒÚÔª£¬ÉÏÒ»¼¾¶ÈÔËÓªÀûÈóΪÈËÃñ±Ò5,150ÍòÔª£»
- µ÷½âºóEBITDA[2]ΪÈËÃñ±Ò2.452ÒÚÔª£¨Ô¼ºÏ3,571ÍòÃÀÔª£©Í¬±ÈÔö³¤81.6%£¬»·±ÈÔö³¤10.9%£¬µ÷½âºóEBITDAÀûÈóÂÊΪ28.2%£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪ15.2%£¬ÉÏÒ»¼¾¶Èµ÷½âºóEBITDAÀûÈóÂÊΪ26.7%£»
- ÒµÎñÔËÓªÔ˶¯±¬·¢µÄ¾»ÏÖ½ðΪÈËÃñ±Ò2.607ÒÚÔª£¨Ô¼ºÏ3,796ÍòÃÀÔª£©£¬È¥ÄêͬÆÚΪÈËÃñ±Ò2.066ÒÚÔª£¬ÉÏÒ»¼¾¶ÈÓÉÒµÎñÔËÓªÔ˶¯±¬·¢µÄ¾»ÏÖ½ðΪÈËÃñ±Ò1.114ÒÚÔª¡£
2017ÄêµÚÈý¼¾¶ÈµÄ²ÆÎñÊý¾Ý£¬°üÀ¨ÍйÜÓëÏà¹ØЧÀÍÒÔ¼°ÍøÂçÖÎÀíЧÀÍ¡£Í¬±ÈÔö³¤µÄ²¿·ÖÔÒòÊÇÓÉÓÚ2017Äê9Ô°þÀëÍøÂçÖÎÀíЧÀÍÒµÎñÐγɵġ£
ÔËÓªÁÁµã£º
- ÿ»ú¹ñÔ¶ÈÑ»·ÓªÊÕΪÈËÃñ±Ò8,384Ôª£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪÈËÃñ±Ò7,817Ôª£¬ÉÏÒ»¼¾¶ÈΪÈËÃñ±Ò8,271Ôª£»
- ½ØÖÁ2018Äê9ÔÂ30ÈÕ£¬ÊÀ¼Í»¥ÁªÖÎÀíϵÄ×Ü»ú¹ñÊýÁ¿Îª30,303¸ö£¬½Ï2018Äê06ÔÂ30ÈÕµÄ29,149¸ö£¬ÓÐËùÔö¼Ó¡£ÆäÖУ¬¹«Ë¾×Ô½¨Êý¾ÝÖÐÐĵĻú¹ñÊýÁ¿Îª25,361¸ö£¬ÏàÖúÊý¾ÝÖÐÐĵĻú¹ñÊýÁ¿Îª4,942¸ö£»
- ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈµÄ»ú¹ñÀûÓÃÂÊΪ71.1%¡£ÓÉÓÚ¹«Ë¾ÓÚ2018Äê9ÔÂÐÂÔö×Ô½¨»ú¹ñ1,194¸ö£¬»ú¹ñÀûÓÃÂÊÓëÉÏÒ»¼¾¶ÈÏà±È³Öƽ¡£
ÊÀ¼Í»¥ÁªÊ×ϯִÐйÙÍõÊÀç÷ÏÈÉúÌåÏÖ£º¡°ÔÚ2018ÄêµÄµÚÈý¸ö¼¾¶È£¬ÎÒÃǼÌÐøÔÚÊÕÈëÓëÓ¯ÀûÄÜÁ¦Éϼá³ÖÇ¿¾¢µÄÊÆÍ·¡£ÎÒÃǵÄÓªÒµÊÕÈëͬ±ÈÔö³¤14.6%£¬Ö÷ÒªÀ´×ÔÓÚÏÖÓм°ÐÂÔö¿Í»§¶ÔÊý¾ÝÖÐÐÄЧÀ͵ÄÁ¬ÐøÉÏÉýÐèÇ󣬲¢Ëæ×Å΢ÈíÔÆÔÚÖйúµÄÀ©ÕŶø²»¾øÔö³¤µÄÔÆÅÌËãЧÀÍ¡£Í¬Ê±£¬ÓÉÓÚ¹«Ë¾¹æÄ£µÄ²»¾øµØÀ©ÕÅ£¬ÒÔ¼°Á¬Ðø¸ÄÉƵÄÔËӪЧÂÊ£¬ÎÒÃǵĵ÷½âºóϢ˰ǰÀûÈóÂÊÔö³¤µ½28.2%¡£Õ¹ÍûδÀ´£¬ÔÚºê¹Û¾¼ÃÇé¿ö²»È·¶¨µÄÇé¿öÏ£¬ÎÒÃǶԹ«Ë¾µÄÔö³¤ÒÔ¼°Ó¯ÀûÄÜÁ¦¼á³Ö½÷É÷ÀÖ¹ÛµÄ̬¶È¡£ÎÒÃǽ«Á¬ÐøÖ´ÐÐÎÒÃǵĺã¾ÃÕ½ÂÔ£¬¼ÓËÙÔÚÒ»Ï߶¼»á£¬Ò»Ï߶¼»áµÄÎÀÐǶ¼»áÒÔ¼°×¼Ò»Ï߶¼»áµÄ½á¹¹£¬¶ÔÌá¸ßÎÒÃǾºÕùÓÅÊƵÄÍøÂçÖÊÁ¿ÒÔ¼°¼¼ÊõÄÜÁ¦Í¶×Ê£¬ÒÔ¾ðÈ¡Êг¡»úÔµ¡£¡±
ÊÀ¼Í»¥ÁªÊ×ϯ²ÆÎñ¹ÙÁõÏþŮʿÌáµ½£º¡°ÎÒÃÇÔÙÒ»´ÎµÄʵÏÖÁËÊÕÈëÓëÀûÈóµÄÎȶ¨Ôö³¤¡£ÔÚ2018ÄêµÚÈý¼¾¶È£¬ÎÒÃǵÄÓªÒµÊÕÈëÁè¼ÝÁËÔ¤ÆڵĸßλÊý£¬µÖ´ïÈËÃñ±Ò8.701ÒÚÔª¡£¸üÖØÒªµÄÊÇ£¬ÔÚÒÑÍùÈý¸ö¼¾¶ÈµÄ²»¾ø¸ÄÉÆÌá¸ßµÄÊÂÇéÏ£¬ÎÒÃǵ÷½âºóϢ˰ǰÀûÈóÂÊÔö³¤ÖÁ28.2%¡£ÎÒÃǽ«Ìá¸ß2018ÄêÈ«Äê¶Ôµ÷ÕûºóϢ˰ǰÀûÈóµÄÔ¤ÆÚ£¬ÒÔÌåÏÖÎÒÃǵijɼ¨¡£¡±
²ÆÎñÆÊÎö£º
ΪÁËÍêÕûµØ·´Ó¦¹«Ë¾Òµ¼¨£¬ÒÔÏÂÄÚÈÝÖдӡ°ÓªÊÕ¡±µ½¡°µ÷½âºóEBITDA¡±Ö®¼äµÄËùÓÐÆÊÎö¶¼½ö´ú±íÍйܼ°Ïà¹ØЧÀ͵ÄÒµ¼¨ÆÊÎö¡£ÍøÂçÖÎÀíЧÀÍÒµÎñÒÑÓÚ2017ÄêµÚÈý¼¾¶È°þÀ룬ÆäÒµ¼¨Òѱ»ÅųýÔÚÍâ¡£
?ÓªÒµÊÕÈ룺¹«Ë¾Èý¼¾¶È¾»ÓªÊÕΪÈËÃñ±Ò8.701ÒÚÔª£¨Ô¼ºÏ1.267ÒÚÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò7.593ÒÚÔªÏà±ÈÔö³¤14.6%£¬Óë2018ÄêµÚ¶þ¼¾¶ÈµÄÈËÃñ±Ò8.283ÒÚÔªÏà±ÈÔö³¤5.0%¡£ÊÀ¼Í»¥ÁªµÄ¾»ÓªÒµÊÕÈëÔö³¤£¬Ö÷ÒªÓÉÓÚÀ´×Ô¿Í»§¶ÔÊý¾ÝÖÐÐÄÒÔ¼°ÔÆЧÀ͵ÄÐèÇó²»¾øÔö³¤¡£
?ëÀûÈó£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈëÀûÈóΪÈËÃñ±Ò2.412ÒÚÔª£¨Ô¼ºÏ3,512ÍòÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò2.171ÒÚÔªÏà±ÈÔö³¤11.1%£¬ÓëÉÏÒ»¼¾¶ÈµÄÈËÃñ±Ò2.294ÒÚÔªÏà±ÈÔö³¤5.1%¡£ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈëÀûÂÊΪ27.7%£¬ÂÔµÍÓÚÈ¥ÄêͬÆÚµÄ28.6%¡£Í¬±ÈϽµÖ÷ÒªÊÇÓÉÓÚÕÛ¾ÉÓöȵÄÔö¼Ó¡£
µ÷½âºóÏÖ½ðëÀûÈó£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóÏÖ½ðëÀûÈóΪÈËÃñ±Ò3.919ÒÚÔª£¨Ô¼ºÏ5,707ÍòÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò3.156ÒÚÔªÏà±ÈÔö³¤24.2%£¬ÓëÉÏÒ»¼¾¶ÈµÄÈËÃñ±Ò3.640ÒÚÔªÏà±ÈÔö³¤7.7%¡£ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóÏÖ½ðëÀûÈóÂÊΪ45.0%£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪ41.6%£¬ÉÏÒ»¼¾¶ÈΪ43.9%¡£
ÓªÒµÓöȣº
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈÓªÒµÓöÈΪÈËÃñ±Ò1.766ÒÚÔª£¨Ô¼ºÏ2,571ÍòÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò1.746ÒÚÔªÏà±ÈÔö³¤1.1%£¬ÓëÉÏÒ»¼¾¶È1.779ÒÚÔªÏà±È¼õÉÙÁË0.8%¡£2018ÄêµÚÈý¼¾¶È£¬ÓªÒµÓöÈÕ¼ÊÕ±ÈΪ20.3%£¬Ïà±È½ÏÈ¥ÄêͬÆÚΪ23.0%£¬ÉÏÒ»¼¾¶ÈΪ21.5%¡£
µ÷½âºóÓªÒµÓöȣ¬²»¼ÆÈë¹ÉȨ½±ÀøÖ§³öÒÔ¼°»òÓÐÓ¦¸¶ÊÕ¹º¶Ô¼ÛµÄ¹«ÔʼÛÖµ±ä»»£¬ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóÔËÓªÖ§³öΪÈËÃñ±Ò1.629ÒÚÔª£¨Ô¼ºÏ2,372ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪÈËÃñ±Ò1.581ÒÚÔª£¬ÉÏÒ»¼¾¶ÈΪÈËÃñ±Ò1.619ÒÚÔª¡£ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóÓªÒµÓöȵÄÕ¼ÊÕ±ÈΪ18.7%£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪ20.8%£¬ÉÏÒ»¼¾¶ÈΪ19.5%£¬Í¬±ÈÓë»·±ÈµÄϽµÖ÷ÒªÊÇÓÉÓÚ¹«Ë¾¶ÔÔËӪЧÂʵÄÌáÉý¡£
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈÏúÊÛºÍÓªÏúÓöÈΪÈËÃñ±Ò3,992ÍòÔª£¨Ô¼ºÏ581ÍòÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò5,006ÍòÔªÏà±È¼õÉÙ20.3%£¬ÓëÉÏÒ»¼¾¶ÈµÄÈËÃñ±Ò4,181ÍòÔªÏà±È¼õÉÙ4.5%¡£
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈÑз¢ÓöÈΪÈËÃñ±Ò2,433ÍòÔª£¨Ô¼ºÏ354ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪÈËÃñ±Ò2,217ÍòÔª£¬ÉÏÒ»¼¾¶ÈΪÈËÃñ±Ò2,216ÍòÔª¡£
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶ÈÖÎÀíÓöÈΪÈËÃñ±Ò1.102ÒÚÔª£¨Ô¼ºÏ1,605ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪÈËÃñ±Ò9,877ÍòÔª£¬ÉÏÒ»¼¾¶ÈΪÈËÃñ±Ò1.091ÒÚÔª¡£
µ÷½âºóEBITDA£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóEBITDAΪÈËÃñ±Ò2.452ÒÚÔª£¨Ô¼3,571ÍòÃÀÔª£©£¬ÓëÈ¥ÄêͬÆÚµÄÈËÃñ±Ò1.758ÒÚÔªÏà±ÈÔö³¤39.5%£¬ÓëÉÏÒ»¼¾¶È2.211ÒÚÔªÏà±ÈÔö³¤10.9%¡£ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóEBITDAÖгýÈ¥ÁËÈËÃñ±Ò1,293ÍòÔª£¨Ô¼ºÏ188ÍòÃÀÔª£©µÄ¹ÉȨ½±ÀøÖ§³ö£¬²¢³ýÈ¥ÁË»òÓÐÓ¦¸¶ÊÕ¹º¶Ô¼Û¹«ÔʼÛÖµµÄ±ä»»£¬ÆÚÄڵı任Ϊ¼õÉÙÈËÃñ±Ò141ÍòÔª£¨Ô¼ºÏ21ÍòÃÀÔª£©¡£ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èµ÷½âºóEBITDAÀûÈóÂÊΪ28.2%£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆÚΪ23.1%£¬ÉÏÒ»¼¾¶ÈΪ26.7%¡£
¾»ÀûÈó/¿÷Ëð£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶È¾»¿÷ËðΪÈËÃñ±Ò2,789ÍòÔª£¨Ô¼ºÏ406ÍòÃÀÔª£©£¬Ïà±ÈÖ®ÏÂÈ¥ÄêͬÆڵľ»¿÷ËðΪÈËÃñ±Ò14.79ÒÚÔª£¬ÉÏÒ»¼¾¶È¾»¿÷ËðΪ9,553ÍòÔª¡£»·±ÈµÄ²¨¶¯Ö÷ÒªÔ´ÓÚ»ãÂʵıä¸ï¡£
ÿ¹ÉÊÕÒæ/¿÷Ëð£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶Èÿ¹ÉÆÕͨ¹É̯±¡ËðʧΪÈËÃñ±Ò0.04Ôª£¨Ô¼ºÏ0.01ÃÀÔª£©£¬Ï൱ÓÚÿ¹ÉÃÀ¹ú´æÍÐƾ֤̯±¡ËðʧΪÈËÃñ±Ò0.24Ôª£¨Ô¼ºÏ0.06ÃÀÔª£©¡£ÊÀ¼Í»¥ÁªÃ¿¹ÉÃÀ¹ú´æÍÐƾ֤´ú±í6¹ÉÆÕͨ¹É¡£ÊÀ¼Í»¥ÁªÃ¿¹ÉÆÕͨ¹É̯±¡ÊÕÒæµÄÅÌËã·½·¨ÊǾ»ÀûÈó³ýÒÔ¼ÓȨƽ¾ù¹ÉƱ×ÜÁ¿¡£
×ʲúÇ·Õ®±í£º
½ØÖÁ2018Äê9ÔÂ30ÈÕ£¬ÊÀ¼Í»¥Áª³ÖÓеÄÏÖ½ð¡¢ÏÖ½ðµÈ¼ÛÎïºÍ¶ÌÆÚͶ×Ê×ܶîΪÈËÃñ±Ò29.6ÒÚÔª£¨Ô¼ºÏ4.314ÒÚÃÀÔª£©¡£
ÏÖ½ðÁ÷Á¿±í£º
ÊÀ¼Í»¥ÁªµÚÈý¼¾¶È£¬´Ó¾ÓªÔ˶¯±¬·¢µÄ¾»ÏÖ½ðÁ÷¹²¼ÆÈËÃñ±Ò2.607ÒÚÔª£¨Ô¼ºÏ3,796ÍòÃÀÔª£©,È¥ÄêͬÆÚ´Ó¾ÓªÔ˶¯±¬·¢µÄ¾»ÏÖ½ðÁ÷ΪÈËÃñ±Ò2.066ÒÚÔª£¬ÉÏÒ»¼¾¶È±¬·¢ÈËÃñ±Ò1.114ÒÚÔª¡£
Òµ¼¨Õ¹Íû£º
ÊÀ¼Í»¥ÁªÔ¤¼Æ£¬2018²ÆÄêµÚËļ¾¶È¾»ÓªÊÕΪÈËÃñ±Ò8.7ÒÚÔªµ½ÈËÃñ±Ò8.9ÒÚÔª£»µ÷½âºóEBITDAÔ¤¼ÆΪÈËÃñ±Ò2.45ÒÚÔªµ½ÈËÃñ±Ò2.65ÒÚÔª¡£
»ùÓÚ¹«Ë¾¶Ô2018²ÆÄêµÚËļ¾¶ÈµÄÔ¤ÆÚ£¬2018ÄêÈ«Äê¾»ÊÕÈ뽫µÖ´ïÈËÃñ±Ò33.7ÒÚÔªµ½ÈËÃñ±Ò33.9ÒÚÔª£»Ô¤¼ÆÈ«Äêµ÷½âºóEBITDA½«ÔÚÈËÃñ±Ò9.05ÒÚÔªµ½ÈËÃñ±Ò9.25ÒÚÔª¹æÄ£ÄÚ¡£Éϵ÷ºó£¬¾»ÊÕÈëÖÐλÊýÔ¤¼Æͬ±ÈÔö³¤13.6%£¬µ÷½âºóEBITDAÖÐλÊýÔ¤¼Æͬ±ÈÔö³¤36.4%.
ÕâÒ»Ô¤ÆÚ½ö·´Ó¦Á˹«Ë¾¶ÔÊг¡¼°ÆäÔËÓªÇé¿öµÄ×îм°¿ª¶ËµÄÀí½â£¬¹«Ë¾ÓÐȨ¶ÔÆä½øÐÐÔٴε÷½â¡£
[1] µ÷½âºóÏÖ½ðëÀûÈó£ºÃ«ÀûÈó²»¼ÆÈëÕ۾ɡ¢Ì¯ÏúºÍ¹ÉȨ½±ÀøÖ§³ö¡£
[2] µ÷½âºóEBITDA£º²»¼ÆÈë¹ÉȨ½±ÀøÖ§³öºÍ»òÓÐÓ¦¸¶ÊÕ¹º¶Ô¼Û¹«ÔʼÛÖµ±ä»»µÄEBITDA